| |
|
|
NOV 1
|
DEC 1
|
JAN 1
|
FEB 1
|
MAR 1
|
APR 1
|
MAY 1
|
JUN 1
|
JUL 1
|
AUG 1
|
SEPT 1
|
OCT 1
|
|
| |
|
|
|
| |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
12 |
0 |
0 |
0 |
|
| |
|
|
|
| |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
12 |
0 |
0 |
0 |
|
| |
|
|
|
| |
|
0 |
0 |
3 |
0 |
3 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
|
| |
|
|
|
| |
|
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| |
|
|
|
| |
|
0 |
0 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
0 |
|
| |
|
|
|
| |
|
0 |
0 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
0 |
|
| |
|
|
|
| |
|
0 |
0 |
0 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
|
| |
|
|
|
| |
|
6 |
0 |
0 |
0 |
0 |
0 |
6 |
0 |
0 |
0 |
0 |
0 |
|
| |
|
|
|
| |
|
2 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
|
| |
|
|
|
| |
|
0 |
0 |
0 |
0 |
12 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| |
|
|
|
| |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
12 |
0 |
0 |
0 |
0 |
|
| |
|
|
|
| |
|
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
|
| |
|
|
|
| |
|
12 |
0 |
0 |
0 |
0 |
0 |
0 |
12 |
0 |
0 |
0 |
0 |
|
| |
|
|
|
| |
|
6 |
0 |
0 |
0 |
0 |
0 |
6 |
0 |
0 |
0 |
0 |
0 |
|
| |
|
|
|
| |
|
0 |
4 |
0 |
0 |
0 |
4 |
0 |
0 |
0 |
4 |
0 |
0 |
|
| |
Totals
|
NOV |
DEC |
JAN |
FEB |
MAR |
APR |
MAY |
JUN |
JUL |
AUG |
SEPT |
OCT |
|
| |
Total Items:
|
27
|
4 |
17
|
7 |
17
|
5 |
17
|
25
|
26
|
5
|
14
|
7
|
|
| |
Total Cost:
|
314.55
|
422.80
|
285.85
|
274.55
|
174.25
|
427.65
|
239.65
|
193.25
|
213.10
|
427.65
|
204.10
|
274.55
|
|
| |
Total PV:
|
128.25
|
187.00
|
131.90
|
136.05
|
75.50
|
188.65
|
99.50
|
74.25
|
88.10
|
188.65
|
98.90
|
136.05
|
|
| |
Total BV:
|
359.60
|
525.00
|
367.90
|
376.65
|
209.80
|
529.65
|
278.50
|
206.85
|
247.00
|
529.65
|
277.30
|
376.65
|
|
| |
|